Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 30.96 M41.29 M46.97 M50.59 M55.73 M 53.52 M Research & development ————— — Operating income 188.91 M247.43 M238.14 M166.9 M65.39 M 98.94 M Non-Operating Income, Total 10.44 M8.64 M7.61 M-700 K-27.96 M -26.92 M Interest expense, net of interest capitalized 74.14 M37.02 M42.89 M189.1 M273.44 M 254.86 M Non-Operating Income, excl. Interest Expenses -63.7 M-28.37 M-35.28 M-189.8 M-301.4 M -281.77 M Unusual income/expense ————— — Pretax income 76.26 M126.18 M116.88 M46.05 M15.91 M 50.83 M Equity in earnings ————— — Taxes 18.65 M34.13 M30.7 M9.96 M4.26 M 14.99 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 57.6 M92.05 M86.17 M36.09 M11.65 M 35.85 M Discontinued operations ————— — Net income 57.6 M92.05 M86.17 M36.09 M11.65 M 35.85 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 57.6 M92.05 M86.17 M36.09 M11.65 M 35.85 M Basic earnings per share (Basic EPS) 0.520.880.820.35-0.11 0.16 Diluted earnings per share (Diluted EPS) 0.520.880.810.35-0.11 0.16 Average basic shares outstanding 109.76 M104.16 M105.58 M102.66 M101.68 M 407.51 M Diluted shares outstanding 109.76 M104.16 M106.19 M102.89 M101.84 M 407.67 M EBITDA 188.42 M245.19 M235.06 M160.57 M60.16 M 93.39 M EBIT 181.92 M238.49 M227.76 M152.77 M51.96 M 88.73 M Cost of revenue 18.45 M9.95 M5.49 M5.03 M14.69 M 10.83 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 6.5 M6.7 M7.3 M7.8 M8.2 M 4.65 M