Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 1.09 M5.29 M10.42 M20.82 M30.18 M52.63 M 58.01 M Research & development 163.92 K————— — Operating income -23.35 M-28.58 M-37.86 M131.04 M149.04 M318.95 M 425.53 M Non-Operating Income, Total ——66500— — Interest expense, net of interest capitalized 9.01 M154.08 K1.08 M2.98 M2.46 M11.34 M 13.71 M Non-Operating Income, excl. Interest Expenses ——-1.08 M-2.98 M-2.46 M— — Unusual income/expense —————— — Pretax income -421.63 K9.86 M-40.09 M132.16 M145.78 M364.46 M 1.17 B Equity in earnings —————— — Taxes 000857 K3.34 M39.11 M 61.31 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -23.35 M-21.81 M-40.09 M132.16 M145.78 M364.46 M 496.38 M Discontinued operations ——-17.24 M4.43 M00 — Net income -23.35 M-21.81 M-57.33 M136.59 M145.78 M364.46 M 496.38 M Dilution adjustment ————00 0 Preferred dividends ————3.42 M11.14 M 6 M Diluted net income available to common stockholders -23.35 M-21.81 M-57.33 M136.59 M142.35 M353.32 M 490.38 M Basic earnings per share (Basic EPS) ——-1.35-1.33-0.691.25 -0.95 Diluted earnings per share (Diluted EPS) -2.441 999.96-1.35-1.33-0.691.12 -1.06 Average basic shares outstanding 9.55 M-10.99 K42.61 M102.71 M216.86 M282.18 M 1.13 B Diluted shares outstanding 9.55 M-10.99 K42.61 M102.71 M216.86 M317.76 M 1.21 B EBITDA -3.46 M19.57 M43.79 M48.77 M-8.27 M173.92 M -429 M EBIT -15.14 M7.02 M-5.25 M-71.95 M-162.88 M-174.41 M -817.42 M Cost of revenue 7.91 M13.96 M41.23 M93.58 M165.52 M343.1 M 368.43 M Other cost of goods sold 349.77 K————— — Depreciation & amortization (cash flow) 11.68 M12.55 M49.04 M120.73 M154.61 M348.33 M 388.42 M