CREX

Value 20202021202220232024 TTM Total revenue 17.46 M18.44 M43.35 M45.17 M50.85 M 44.32 M Gross profit 8.12 M8.36 M17.74 M22.18 M24.01 M 19.12 M Operating expenses 24.2 M10.91 M20.22 M20.84 M23.07 M 29.15 M Selling/general/admin expenses 10.97 M8.75 M15.54 M16.04 M23.07 M 23.44 M Research & development 1.08 M550 K1.25 M1.57 M— — Operating income -16.08 M-2.55 M-2.48 M1.35 M938 K -10.04 M Non-Operating Income, Total 920 K2.8 M4.43 M4.2 M4.34 M 7.62 M Interest expense, net of interest capitalized 1.02 M805 K2.74 M2.99 M1.77 M 1.66 M Non-Operating Income, excl. Interest Expenses -90 K2 M1.7 M997 K2.46 M 6.01 M Unusual income/expense -13 K-7 000-4 000211 K102 K -50 K Pretax income 17 M254 K1.96 M2.85 M3.4 M 15.72 M Equity in earnings ————— — Taxes 158 K22 K79 K83 K106 K 87 K Non-controlling/minority interest —232 K——— — After tax other income/expense ————— — Net income before discontinued operations 16.84 M232 K1.88 M2.94 M3.51 M 15.78 M Discontinued operations ————— — Net income 16.84 M232 K1.88 M2.94 M3.51 M 15.78 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 16.84 M232 K1.88 M2.94 M3.51 M 15.78 M Basic earnings per share (Basic EPS) 4.950.060.28-0.35-0.34 -0.88 Diluted earnings per share (Diluted EPS) 4.950.060.28-0.35-0.34 -0.88 Average basic shares outstanding 3.4 M3 920.336.66 M8.48 M10.44 M 31.37 M Diluted shares outstanding 3.4 M3 920.336.66 M8.48 M10.44 M 31.47 M EBITDA -14.61 M-1.19 M1.62 M6.03 M5.69 M -2.58 M EBIT -16.08 M-2.55 M-2.48 M1.35 M938 K -10.04 M Cost of revenue 9.34 M10.08 M25.61 M22.98 M26.84 M 25.21 M Other cost of goods sold ——1.27 M—43 K -13 K Depreciation & amortization (cash flow) 1.47 M1.36 M4.1 M4.69 M4.75 M 7.45 M