Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 14.69 M15.22 M15.81 M14.96 M15.01 M 61 M Research & development ————— — Operating income 11.57 M14.99 M11.94 M11.86 M11.69 M 50.47 M Non-Operating Income, Total 329 K466 K388 K434 K378 K 1.67 M Interest expense, net of interest capitalized 12.93 M12.86 M11.73 M11.31 M11.39 M 47.29 M Non-Operating Income, excl. Interest Expenses -12.6 M-12.39 M-11.35 M-10.88 M-11.01 M -45.62 M Unusual income/expense ————— — Pretax income 7.81 M10.12 M7.7 M7.53 M8.02 M 33.37 M Equity in earnings ————— — Taxes 1.45 M1.95 M1.41 M1.42 M1.46 M 6.24 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 6.37 M8.17 M6.29 M6.12 M6.55 M 27.14 M Discontinued operations ————— — Net income 6.37 M8.17 M6.29 M6.12 M6.55 M 27.14 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 6.31 M8.1 M6.24 M6.07 M6.5 M 26.91 M Basic earnings per share (Basic EPS) 0.410.530.410.40.42 1.76 Diluted earnings per share (Diluted EPS) 0.410.530.410.40.42 1.76 Average basic shares outstanding 15.25 M15.26 M15.34 M15.35 M15.37 M 61.32 M Diluted shares outstanding 15.25 M15.26 M15.34 M15.35 M15.37 M 61.32 M EBITDA 11.03 M14.39 M11.36 M10.39 M11.09 M 47.23 M EBIT 10.45 M13.84 M10.8 M9.82 M10.53 M 45 M Cost of revenue 1.21 M-531 K236 K2.35 M2.16 M 4.22 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 578 K551 K553 K562 K561 K 2.23 M