Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses 3.53 M3.76 M3.74 M3.65 M3.77 M 14.91 M Research & development ————— — Operating income 11.17 M9.84 M10.41 M10.05 M11.19 M 41.5 M Non-Operating Income, Total 78 K287 K10 K99 K-66 K 330 K Interest expense, net of interest capitalized 12.16 M14.13 M10.47 M10.15 M9.9 M 44.65 M Non-Operating Income, excl. Interest Expenses -12.08 M-13.84 M-10.46 M-10.05 M-9.96 M -44.32 M Unusual income/expense ————— — Pretax income 4.18 M3.36 M3.97 M4.05 M4.54 M 15.91 M Equity in earnings ————— — Taxes 899 K656 K777 K777 K853 K 3.06 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 3.29 M2.7 M3.2 M3.27 M3.68 M 12.85 M Discontinued operations ————— — Net income 3.29 M2.7 M3.2 M3.27 M3.68 M 12.85 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 3.29 M2.7 M3.2 M3.27 M3.68 M 12.85 M Basic earnings per share (Basic EPS) 0.320.280.320.330.37 1.3 Diluted earnings per share (Diluted EPS) 0.330.280.320.330.37 1.3 Average basic shares outstanding 10.34 M10.26 M9.99 M9.99 M9.96 M 40.2 M Diluted shares outstanding 10.34 M10.26 M10 M10 M9.97 M 40.24 M EBITDA 11.5 M10.81 M10.92 M10.56 M11.57 M 43.86 M EBIT 10.82 M9.58 M10.17 M9.81 M10.93 M 40.49 M Cost of revenue 148 K324 K351 K1.16 M784 K 2.62 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 684 K1.23 M753 K747 K638 K 3.37 M