Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 13.93 M-1.25 M9 M11.18 M12.79 M12.54 M 45.5 M Research & development —————— — Operating income 336.35 M351.7 M368.44 M340.59 M292.71 M357.08 M 1.36 B Non-Operating Income, Total 111 K-260 K110.14 M7.43 M1.26 M-1.1 M 117.73 M Interest expense, net of interest capitalized 59.44 M59.52 M57.83 M50.93 M48.89 M46.85 M 204.5 M Non-Operating Income, excl. Interest Expenses -59.33 M-59.78 M52.31 M-43.5 M-47.63 M-47.95 M -86.77 M Unusual income/expense —————— — Pretax income 99.59 M90.68 M11.91 M96.96 M173.87 M74.92 M 357.66 M Equity in earnings -527 K11.48 M1.49 M3.08 M5.08 M27.11 M 36.76 M Taxes 148 K-38 K49 K843 K337 K514 K 1.74 M Non-controlling/minority interest —————— — After tax other income/expense 18 K620 K351 K-120 K-221 K349 K 359 K Net income before discontinued operations -98.69 M-87.45 M-8.99 M-91.64 M-164.04 M-21.22 M -285.89 M Discontinued operations —————— — Net income -98.69 M-87.45 M-8.99 M-91.64 M-164.04 M-21.22 M -285.89 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 98.69 M87.45 M8.99 M91.64 M164.04 M21.22 M 285.89 M Basic earnings per share (Basic EPS) -0.41-0.37-0.04-0.38-0.68-0.09 -1.19 Diluted earnings per share (Diluted EPS) -0.41-0.37-0.04-0.38-0.68-0.09 -1.19 Average basic shares outstanding 239.4 M239.53 M239.96 M240.04 M240.16 M240.29 M 960.45 M Diluted shares outstanding 239.4 M239.53 M239.96 M240.04 M240.16 M240.29 M 960.45 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 68.96 M77.51 M68.33 M66.27 M65.32 M62.01 M 261.92 M