EGAN

Value 20202021202220232024 TTM Total revenue 78.29 M91.95 M98.01 M92.8 M88.43 M 90.73 M Gross profit 59.02 M67.41 M70.7 M65.21 M62.01 M 65.65 M Operating expenses 51.68 M69.55 M69.31 M59.24 M57.58 M 57.5 M Selling/general/admin expenses 33.75 M45.16 M42.01 M32.61 M27.97 M 28.43 M Research & development 17.93 M24.39 M27.3 M26.63 M29.6 M 29.07 M Operating income 7.34 M2.14 M1.39 M5.97 M4.43 M 8.15 M Non-Operating Income, Total 1.13 M14 K-36 K-47 K2.56 M 1.18 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 570 K-824 K-470 K-98 K1.3 M 0 Unusual income/expense 559 K838 K434 K51 K1.26 M 1.18 M Pretax income 6.79 M1.21 M3.36 M9.72 M5.64 M 10.01 M Equity in earnings ————— — Taxes 166 K1.24 M1.25 M1.94 M26.62 M 27.15 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 6.96 M2.44 M2.11 M7.78 M32.25 M 36.09 M Discontinued operations ————— — Net income 6.96 M2.44 M2.11 M7.78 M32.25 M 36.09 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 6.96 M2.44 M2.11 M7.78 M32.25 M 36.09 M Basic earnings per share (Basic EPS) 0.22-0.080.070.251.15 1.3 Diluted earnings per share (Diluted EPS) 0.21-0.080.060.251.13 1.27 Average basic shares outstanding 31.01 M31.55 M31.96 M30.84 M28.16 M 110.37 M Diluted shares outstanding 32.6 M31.55 M32.8 M31.47 M28.65 M 113.01 M EBITDA 8.58 M-656 K2.92 M7.47 M5.85 M 9.51 M EBIT 7.34 M-2.14 M1.39 M5.97 M4.43 M 8.15 M Cost of revenue 19.27 M24.54 M27.32 M27.59 M26.42 M 25.08 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.24 M1.48 M1.53 M1.5 M1.42 M 1.36 M