Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 20.09 M68.22 M157.93 M140.74 M177.66 M 201.26 M Research & development ————— — Operating income 15.1 M800 K17.9 M22.3 M52.2 M 80.78 M Non-Operating Income, Total 3.45 M35.94 M89.47 M118.69 M140.38 M 152.76 M Interest expense, net of interest capitalized 1.45 M700 K78.48 M99.34 M120.58 M 224.08 M Non-Operating Income, excl. Interest Expenses 986 K34.49 M5.62 M18.12 M19.47 M -70.66 M Unusual income/expense 1.01 M750 K5.38 M1.23 M332 K -659 K Pretax income 18.55 M35.12 M107.38 M96.36 M192.6 M 233.55 M Equity in earnings ————— — Taxes 3.69 M3.54 M18.8 M6.3 M2.8 M 700 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 14.86 M31.58 M126.19 M90.11 M189.85 M 225.79 M Discontinued operations ————— — Net income 14.86 M31.58 M126.19 M90.11 M189.85 M 225.79 M Dilution adjustment ———14.01 M15.56 M 17.8 M Preferred dividends ———7.01 M7.78 M 8.9 M Diluted net income available to common stockholders 14.86 M31.58 M126.19 M97.12 M197.63 M 234.69 M Basic earnings per share (Basic EPS) 1.25-2.15-7.66-5.85-11.6 -13.35 Diluted earnings per share (Diluted EPS) —-2.15-7.66-5.85-11.6 -13.35 Average basic shares outstanding —14.66 M16.48 M16.6 M17.04 M 70.37 M Diluted shares outstanding —14.66 M16.48 M16.6 M17.04 M 70.37 M EBITDA ———58.27 M-8.4 M -48.11 M EBIT ———27.14 M-49.92 M -85.15 M Cost of revenue ———282.89 M393.13 M 385.94 M Other cost of goods sold ———282.89 M393.13 M 385.94 M Depreciation & amortization (cash flow) 9 0008.57 M27.02 M31.13 M41.53 M 37.03 M