FTEK

Value 20202021202220232024 TTM Total revenue 22.55 M24.26 M26.94 M27.08 M25.13 M 24.71 M Gross profit 10.64 M11.9 M11.64 M11.66 M10.62 M 11.38 M Operating expenses 16.18 M14.11 M13.36 M14.37 M15.39 M 15.81 M Selling/general/admin expenses 13.6 M12.05 M12.28 M12.8 M13.76 M 13.84 M Research & development 1.18 M1.33 M895 K1.51 M1.56 M 1.92 M Operating income 4.34 M1.49 M1.53 M2.66 M4.7 M 4.38 M Non-Operating Income, Total 119 K1.57 M248 K1.39 M2.84 M 1.38 M Interest expense, net of interest capitalized 4 00013 K17 K21 K0 — Non-Operating Income, excl. Interest Expenses -4 000-13 K185 K1.28 M1.25 M 1.41 M Unusual income/expense 119 K1.57 M46 K90 K1.58 M -28 K Pretax income 4.22 M68 K1.39 M1.47 M1.87 M 2.81 M Equity in earnings ————— — Taxes 57 K14 K54 K69 K77 K 70 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 4.28 M54 K1.44 M1.54 M1.94 M 2.89 M Discontinued operations 0———— — Net income 4.28 M54 K1.44 M1.54 M1.94 M 2.89 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 4.28 M54 K1.44 M1.54 M1.94 M 2.89 M Basic earnings per share (Basic EPS) 0.170-0.05-0.05-0.06 -0.09 Diluted earnings per share (Diluted EPS) 0.170-0.05-0.05-0.06 -0.09 Average basic shares outstanding 24.69 M29.59 M30.29 M30.35 M30.57 M 123.23 M Diluted shares outstanding 24.69 M29.69 M30.29 M30.35 M30.57 M 123.45 M EBITDA -4.69 M-1.47 M-1.28 M-2.37 M-4.3 M -3.74 M EBIT -5.54 M-2.21 M-1.72 M-2.71 M-4.76 M -4.43 M Cost of revenue 11.91 M12.36 M15.3 M15.43 M14.51 M 13.33 M Other cost of goods sold 93 K20 K0258 K— — Depreciation & amortization (cash flow) 848 K741 K440 K342 K460 K 687 K