Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 13.24 M13.57 M13.44 M15.74 M14.8 M17.57 M 61.55 M Research & development 32.6 M33.49 M42.87 M54.71 M58.99 M68.69 M 225.25 M Operating income -45.84 M-47.06 M-56.31 M-70.45 M-73.79 M-23.99 M -224.54 M Non-Operating Income, Total 5.98 M6.03 M5.2 M4.34 M3.29 M2.76 M 15.59 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 5.98 M6.03 M5.2 M4.34 M3.29 M2.76 M 15.59 M Unusual income/expense —————— — Pretax income 33.88 M36.34 M46.73 M61.52 M65.6 M-33.17 M 140.69 M Equity in earnings —————— — Taxes 92 K136 K98 K139 K108 K170 K 515 K Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -33.98 M-36.48 M-46.83 M-61.66 M-65.71 M-33 M -207.21 M Discontinued operations —————— — Net income -33.98 M-36.48 M-46.83 M-61.66 M-65.71 M-33 M -207.21 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 33.98 M36.48 M46.83 M61.66 M65.71 M-33 M 141.2 M Basic earnings per share (Basic EPS) -0.2-0.21-0.27-0.36-0.370.2 -0.8 Diluted earnings per share (Diluted EPS) -0.2-0.22-0.27-0.36-0.370.2 -0.8 Average basic shares outstanding 153.26 M157.92 M172.05 M172.35 M173.4 M177.6 M 695.4 M Diluted shares outstanding 153.26 M157.92 M172.05 M172.35 M173.4 M177.6 M 695.4 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 265 K281 K274 K291 K356 K412 K 1.33 M