Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 26.21 M28.02 M31.38 M40.66 M53.98 M34.33 M 25.53 M Research & development —————— — Operating income 2.33 B2.76 B2.89 B2.76 B2.99 B2.99 B 3.02 B Non-Operating Income, Total —————— — Interest expense, net of interest capitalized 178.1 M161.78 M132.37 M134.9 M120.68 M— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 55.4 M189.9 M319.75 M255.95 M317.09 M86.09 M 86.09 M Equity in earnings 16.57 M8.85 M29.03 M43.16 M52.26 M46.44 M 46.44 M Taxes 4.5 M418 M94.3 M50.1 M75.1 M22.2 M 22.2 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 50.93 M607.82 M225.49 M205.89 M242.01 M63.87 M 63.87 M Discontinued operations —————— — Net income 50.93 M607.82 M225.49 M205.89 M242.01 M63.87 M 63.87 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 46.28 M549.13 M195.1 M179.16 M222.73 M51.24 M 51.24 M Basic earnings per share (Basic EPS) 7.4887.530.3128.7634.47.95 7.95 Diluted earnings per share (Diluted EPS) 7.0385.862926.8831.797.43 7.43 Average basic shares outstanding 6.19 M6.29 M6.44 M6.23 M6.48 M6.45 M 25.78 M Diluted shares outstanding 6.58 M6.39 M6.73 M6.67 M7.01 M6.89 M 27.8 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 5.3 M5.28 M5.46 M8.8 M7.73 M13.86 M 13.86 M