INVA

Value 202020212022202320242025 TTM Total revenue 336.79 M391.87 M331.34 M310.46 M358.71 M411.33 M 411.33 M Gross profit 336.79 M391.87 M331.34 M310.46 M358.71 M307.67 M 307.67 M Operating expenses 15.67 M16.76 M110.57 M153.94 M155.24 M143.92 M 143.92 M Selling/general/admin expenses 13.88 M16.19 M63.54 M98.23 M115.69 M113.32 M 113.32 M Research & development 1.79 M576 K41.43 M33.92 M13.65 M30.6 M 30.6 M Operating income 321.12 M375.1 M220.77 M156.53 M203.47 M163.75 M 163.75 M Non-Operating Income, Total 52.15 M94.66 M270.07 M4.97 M3 M2.86 M 2.86 M Interest expense, net of interest capitalized 18.33 M19.07 M15.79 M19.16 M22.21 M16.7 M 16.7 M Non-Operating Income, excl. Interest Expenses 33.47 M71.96 M250.91 M-19.16 M-22.21 M-16.7 M -16.7 M Unusual income/expense 348 K3.63 M3.37 M4.97 M3 M2.86 M 2.86 M Pretax income 354.25 M445.28 M286.95 M194.1 M37.39 M326.86 M 326.86 M Equity in earnings ——161.75 M77.39 M64.25 M141.43 M 141.43 M Taxes 60.43 M76.44 M66.69 M14.38 M14 M55.7 M 55.7 M Non-controlling/minority interest 69.41 M102.98 M6.34 M00— — After tax other income/expense 21 K259 K3.4 M517 K722 K1.9 M 1.9 M Net income before discontinued operations 224.4 M265.85 M213.92 M179.72 M23.39 M271.17 M 271.17 M Discontinued operations —————— — Net income 224.4 M265.85 M213.92 M179.72 M23.39 M271.17 M 271.17 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 229.12 M270.59 M225.57 M191.3 M26.86 M279.82 M 279.82 M Basic earnings per share (Basic EPS) 2.213.243.072.750.374.02 4.02 Diluted earnings per share (Diluted EPS) 2.022.872.372.20.363.3 3.3 Average basic shares outstanding 101.32 M82.06 M69.64 M65.44 M62.73 M67.39 M 262.03 M Diluted shares outstanding 113.55 M94.31 M95.25 M86.88 M74.19 M84.76 M 316.88 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 13.84 M13.83 M7.66 M23.85 M28.01 M28.16 M 47.76 M