Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 60.21 M83.66 M104.1 M106.92 M153.02 M152.32 M 152.32 M Research & development 201.73 M259.04 M294.78 M344.08 M282.34 M300.27 M 300.27 M Operating income 261.94 M342.7 M398.88 M460.56 M395.28 M403.36 M 403.36 M Non-Operating Income, Total 2.36 M451 K3.29 M14.05 M20.53 M10.6 M 10.6 M Interest expense, net of interest capitalized 1.86 M6.01 M———— — Non-Operating Income, excl. Interest Expenses 491 K-5.56 M3.29 M14.05 M20.53 M10.6 M 10.6 M Unusual income/expense —————— — Pretax income 262.43 M337.14 M402.16 M447.52 M375 M393.05 M 393.05 M Equity in earnings —————— — Taxes 0-78.1 M-82.9 M3.5 M2.8 M2.07 M 2.07 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 259.6 M342.3 M395.9 M444.04 M372.18 M390.98 M 390.98 M Discontinued operations —————— — Net income 259.6 M342.3 M395.9 M444.04 M372.18 M390.98 M 390.98 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 259.6 M342.3 M395.9 M444.04 M372.18 M390.98 M 390.98 M Basic earnings per share (Basic EPS) —-2.23-2.49-1.89-1.28-1.09 -1.09 Diluted earnings per share (Diluted EPS) —-2.23-2.49-1.89-1.28-1.09 — Average basic shares outstanding —153.41 K159.26 K235.13 K289.88 K357.34 K 1.38 M Diluted shares outstanding —153.41 K159.26 K235.13 K289.88 K357.34 K 1.38 M EBITDA ———-114.73 M-129.5 M-90.18 M -319.13 M EBIT ———-126.33 M-141.5 M-103.04 M -346.8 M Cost of revenue ———10.76 M124 M173.18 M 173.18 M Other cost of goods sold —————13.4 M — Depreciation & amortization (cash flow) 1.14 M3.11 M9.31 M11.6 M12 M12.86 M 12.86 M