Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses —20.29 M14.04 M21.86 M33.05 M65.38 M 65.38 M Research & development —48.72 M33.44 M69.26 M96.67 M170.64 M 170.64 M Operating income —-69 M-47.48 M-91.13 M-129.72 M236.02 M -102.08 M Non-Operating Income, Total —13 K648 K14.79 M20.72 M24.2 M 24.2 M Interest expense, net of interest capitalized —2.16 M——572 K3.61 M 3.61 M Non-Operating Income, excl. Interest Expenses —-2.13 M648 K14.8 M20.15 M20.55 M 20.6 M Unusual income/expense —-13 K—-2 000-2 00045 K -9 000 Pretax income —66.32 M48.12 M-76.33 M-109 M211.82 M -90.94 M Equity in earnings —————— — Taxes —-20.8 M-16.1 M99 K355 K361 K 361 K Non-controlling/minority interest —————— — After tax other income/expense ————27 K1 000 1 000 Net income before discontinued operations —-71.87 M-46.83 M-76.43 M-109.36 M212.18 M -91.12 M Discontinued operations —————— — Net income —-71.87 M-46.83 M-76.43 M-109.36 M212.18 M -91.12 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders —71.87 M-46.83 M-76.43 M109.36 M212.18 M 212.18 M Basic earnings per share (Basic EPS) ——-45.05-3.42-3.96-6.01 -6.04 Diluted earnings per share (Diluted EPS) ——-45.05-3.42-3.96-6.01 -6.04 Average basic shares outstanding ——1.04 M22.32 M27.61 M35.3 M 137.32 M Diluted shares outstanding ——1.04 M22.32 M27.61 M35.3 M 137.32 M EBITDA —-68.67 M———— — EBIT —-68.9 M———— — Cost of revenue —200 K———— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) —231 K89 K100 K156 K281 K 281 K