Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 197.23 M274.84 M322.2 M385.64 M418.56 M492.55 M 492.55 M Research & development 41.33 M38.67 M46.61 M60.24 M103.86 M87.65 M 87.65 M Operating income -43.67 M-99.94 M-113.78 M-125.16 M-115.5 M-57.41 M -57.41 M Non-Operating Income, Total 1.59 M118 K2.04 M6.16 M2.78 M13.81 M 13.81 M Interest expense, net of interest capitalized 1.52 M1.17 M4.14 M3.65 M12.82 M13.15 M 13.15 M Non-Operating Income, excl. Interest Expenses -1.52 M-1.17 M-4.14 M-3.65 M-11.29 M-4.79 M -4.79 M Unusual income/expense 1.59 M118 K2.04 M6.16 M1.25 M5.44 M 5.44 M Pretax income 43.6 M100.99 M115.89 M122.66 M112.72 M43.6 M 43.6 M Equity in earnings —————— — Taxes 229 K367 K269 K750 K565 K953 K 953 K Non-controlling/minority interest —————— — After tax other income/expense ——-264 K——— — Net income before discontinued operations -43.83 M-101.36 M-116.16 M-123.41 M-113.29 M-44.55 M 45.28 M Discontinued operations —————— — Net income -43.83 M-101.36 M-116.16 M-123.41 M-113.29 M-44.55 M 45.28 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 43.83 M101.36 M116.16 M123.41 M113.29 M44.55 M 44.55 M Basic earnings per share (Basic EPS) —-3.46-3.88-4.04-3.63-1.39 -1.39 Diluted earnings per share (Diluted EPS) —-3.46-3.88-4.04-3.63-1.39 -1.39 Average basic shares outstanding —29.33 M29.92 M30.53 M31.2 M32 M 127.3 M Diluted shares outstanding —29.33 M29.92 M30.53 M31.2 M32 M 127.3 M EBITDA -44.1 M-101.58 M-100.38 M-108.86 M-94.81 M-36.71 M -36.71 M EBIT -43.67 M-99.94 M-113.78 M-125.16 M-115.5 M-57.41 M -57.41 M Cost of revenue 70.28 M109.26 M129.29 M160.88 M184.31 M219.89 M 219.89 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) -430 K-1.64 M13.4 M16.3 M20.7 M20.7 M 20.7 M