KVHI

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 28.97 M26.92 M25.41 M26.62 M28.45 M 107.41 M Gross profit 28.97 M26.92 M25.41 M26.62 M28.45 M 107.41 M Operating expenses 11.19 M11.55 M9.86 M9.77 M9.78 M 40.95 M Selling/general/admin expenses 8.72 M8.66 M8.49 M8.59 M8.57 M 34.32 M Research & development 1.41 M1.67 M1.19 M916 K969 K 4.74 M Operating income 1.99 M3.21 M2.24 M370 K7.63 M 13.45 M Non-Operating Income, Total 893 K1.8 M607 K1.51 M722 K 4.63 M Interest expense, net of interest capitalized 2 000———0 — Non-Operating Income, excl. Interest Expenses 675 K799 K598 K680 K690 K 2.77 M Unusual income/expense 216 K1 M9 000826 K32 K 1.87 M Pretax income -1.15 M-4.01 M-1.69 M-1.03 M4.85 M -1.89 M Equity in earnings ————— — Taxes 51 K289 K25 K105 K16 K 435 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 1.2 M4.31 M1.71 M930 K6.93 M 13.88 M Discontinued operations ————— — Net income 1.2 M4.31 M1.71 M930 K6.93 M 13.88 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.2 M4.31 M1.71 M930 K6.93 M 13.88 M Basic earnings per share (Basic EPS) -0.07-0.23-0.090.05-0.36 -0.63 Diluted earnings per share (Diluted EPS) -0.06-0.23-0.090.05-0.36 -0.63 Average basic shares outstanding 19.43 M19.39 M19.49 M19.4 M19.36 M 77.64 M Diluted shares outstanding 19.43 M19.39 M19.49 M19.44 M19.36 M 77.68 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 3.27 M3.05 M2.89 M2.61 M2.63 M 11.17 M