Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Selling/general/admin expenses —700 K100 K100 K200 K 1.1 M Research & development ————— — Operating income 6.87 M4.54 M4.68 M6.79 M7.09 M 23.1 M Non-Operating Income, Total 62.14 M-69.84 M3.64 M1.74 M10.52 M -53.94 M Interest expense, net of interest capitalized 37 K—152 K3.85 M3.93 M — Non-Operating Income, excl. Interest Expenses 62.08 M-69.84 M3.38 M-4.24 M5.84 M -64.86 M Unusual income/expense 24 K—111 K2.12 M746 K — Pretax income 55.27 M-106 M8.33 M8.52 M17.61 M -71.55 M Equity in earnings ————— — Taxes 342 K-288 K280 K279 K282 K 553 K Non-controlling/minority interest 639 K1.31 M197 K278 K0 1.78 M After tax other income/expense -953 K1.74 M-2 000-153 K-6 000 1.58 M Net income before discontinued operations 54.93 M-105.61 M8.41 M8.52 M17.89 M -70.79 M Discontinued operations 00——— — Net income 54.93 M-105.61 M8.41 M8.52 M17.89 M -70.79 M Dilution adjustment 252 K2.58 M394 K556 K0 3.53 M Preferred dividends 00000 0 Diluted net income available to common stockholders 55.18 M-103.02 M8.8 M9.08 M17.89 M -67.25 M Basic earnings per share (Basic EPS) 0.730.12-0.12-0.11-0.22 -0.33 Diluted earnings per share (Diluted EPS) 0.660.19-0.12-0.11-0.22 -0.26 Average basic shares outstanding 74.27 M59.82 M74.45 M79.72 M81.72 M 295.71 M Diluted shares outstanding 84.18 M59.82 M74.45 M79.72 M81.72 M 295.71 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 873 K2.5 M984 K893 K980 K 5.36 M