NCSM

Value 20202021202220232024 TTM Total revenue 106.98 M118.5 M155.63 M142.47 M162.52 M 178 M Gross profit 44.07 M48.48 M60.4 M55.44 M67.38 M 73.65 M Operating expenses 94.63 M53.08 M62.94 M64.32 M64.18 M 62.61 M Selling/general/admin expenses 59.42 M49.09 M58.34 M56.52 M57.82 M 59.67 M Research & development 1.9 M2.1 M2.7 M2.5 M2 M — Operating income 71.44 M5.12 M2.25 M5.53 M4.33 M 4.02 M Non-Operating Income, Total 24.55 M1.6 M1.65 M2.19 M3.93 M 4.34 M Interest expense, net of interest capitalized 596 K608 K595 K647 K761 K 209 K Non-Operating Income, excl. Interest Expenses 22.23 M-1.06 M-1.89 M-2.57 M-4.14 M -1.93 M Unusual income/expense 1.73 M2.05 M2.95 M4.11 M7.31 M 6.07 M Pretax income 46.89 M3.52 M601 K3.34 M8.25 M 7.46 M Equity in earnings ————— — Taxes 7.78 M263 K351 K232 K100 K 1.56 M Non-controlling/minority interest 18.49 M955 K150 K42 K1.54 M 1.85 M After tax other income/expense ————— — Net income before discontinued operations 57.6 M4.73 M1.1 M3.15 M6.59 M 6.07 M Discontinued operations ————— — Net income 57.6 M4.73 M1.1 M3.15 M6.59 M 6.07 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 57.6 M4.73 M1.1 M3.15 M6.59 M 6.07 M Basic earnings per share (Basic EPS) 24.37-1.98-0.45-1.272.6 4.76 Diluted earnings per share (Diluted EPS) 24.37-1.98-0.45-1.272.55 4.56 Average basic shares outstanding 2.36 M2.4 M2.43 M2.47 M2.54 M 10.29 M Diluted shares outstanding 2.36 M2.4 M2.43 M2.47 M2.59 M 10.79 M EBITDA -44.67 M-99 K1.78 M-4.27 M8.52 M 16.77 M EBIT -50.56 M-4.6 M-2.53 M-8.88 M3.2 M 11.04 M Cost of revenue 62.91 M70.03 M95.23 M87.03 M95.14 M 104.35 M Other cost of goods sold 1.82 M1.75 M2.54 M1.24 M95.1 M 104.35 M Depreciation & amortization (cash flow) 5.89 M4.5 M4.32 M4.62 M5.32 M 5.73 M