Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 309.8 M433.8 M461.3 M532.2 M641 M 641 M Research & development 62.2 M77.6 M80.5 M82.5 M66.7 M 66.7 M Operating income 39 M19 M3.6 M9.4 M65.2 M 65.2 M Non-Operating Income, Total 1.3 M1 M2.7 M4.4 M3 M 3 M Interest expense, net of interest capitalized 1.3 M2.5 M800 K700 K600 K 600 K Non-Operating Income, excl. Interest Expenses 0-1.5 M1.9 M3.7 M2.4 M 2.4 M Unusual income/expense ————— — Pretax income 37.7 M20 M6.3 M5 M68.2 M 68.2 M Equity in earnings ————— — Taxes 4.8 M9.8 M18.1 M25.4 M19.5 M 19.5 M Non-controlling/minority interest ————— — After tax other income/expense —1.3 M2.9 M8.6 M1.8 M 1.8 M Net income before discontinued operations 42.5 M10.2 M11.8 M30.4 M48.7 M 48.7 M Discontinued operations ————— — Net income 42.5 M10.2 M11.8 M30.4 M48.7 M 48.7 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 42.5 M10.2 M11.8 M30.4 M48.7 M 48.7 M Basic earnings per share (Basic EPS) -0.82-0.14-0.150.40.66 0.66 Diluted earnings per share (Diluted EPS) -0.82-0.14-0.150.380.64 0.64 Average basic shares outstanding 51.9 M70.6 M76.7 M76.5 M74.3 M 299 M Diluted shares outstanding 51.9 M70.6 M76.7 M78.9 M75.9 M 305.5 M EBITDA -1.8 M186 M221.8 M217.9 M262.2 M 97.2 M EBIT -28.9 M149 M173.6 M169.5 M215.8 M 50.8 M Cost of revenue 28.5 M39.8 M54 M63.5 M63.7 M 63.7 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 27.1 M37 M48.2 M48.4 M46.4 M 46.4 M