NTAP

Value 2020202120222023 TTM Total revenue 6.32 B6.36 B6.27 B6.57 B 6.71 B Gross profit 4.22 B4.21 B4.43 B4.61 B 4.73 B Operating expenses 3.06 B3.19 B3.22 B3.28 B 3.24 B Selling/general/admin expenses 2.14 B2.09 B2.14 B2.18 B 2.18 B Research & development 881 M956 M1.03 B1.01 B 986 M Operating income 1.16 B1.02 B1.21 B1.34 B 1.49 B Non-Operating Income, Total 62 M48 M49 M46 M 18 M Interest expense, net of interest capitalized 73 M67 M64 M64 M 102 M Non-Operating Income, excl. Interest Expenses -15 M-65 M-16 M-20 M -105 M Unusual income/expense 4 M46 M1 M2 M 21 M Pretax income 1.09 B1.07 B1.26 B1.38 B 1.48 B Equity in earnings ———— — Taxes 158 M208 M277 M197 M 272 M Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations 937 M1.27 B986 M1.19 B 1.21 B Discontinued operations ———— — Net income 937 M1.27 B986 M1.19 B 1.21 B Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 937 M1.27 B986 M1.19 B 1.21 B Basic earnings per share (Basic EPS) 4.25.874.745.81 6.06 Diluted earnings per share (Diluted EPS) 4.095.794.635.67 5.96 Average basic shares outstanding 223 M217 M208 M204 M 803 M Diluted shares outstanding 229 M220 M213 M209 M 816 M EBITDA 1.3 B1.2 B1.41 B1.53 B 1.57 B EBIT 1.16 B1.02 B1.21 B1.34 B 1.49 B Cost of revenue 2.1 B2.15 B1.83 B1.96 B 1.98 B Other cost of goods sold ———— — Depreciation & amortization (cash flow) 148 M181 M198 M196 M 76 M