Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 107.19 M115.76 M116.5 M128.5 M90.55 M92.64 M 92.64 M Research & development 41.19 M47.41 M41.73 M38.42 M32.42 M34.16 M 34.16 M Operating income 5.26 M26.13 M27.11 M28.87 M44.8 M48.45 M 48.45 M Non-Operating Income, Total 1.84 M15 K44.45 M1.63 M1.03 M2.59 M 2.59 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 404 K1 00029.62 M1.1 M908 K1.52 M 1.52 M Unusual income/expense 1.43 M14 K14.83 M532 K125 K1.07 M 1.07 M Pretax income 3.42 M26.14 M11.69 M27.31 M46.49 M49.36 M 49.36 M Equity in earnings ———00— — Taxes 2.04 M4.44 M2.74 M2.49 M10.6 M23.54 M 23.54 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 5.46 M30.58 M14.43 M29.8 M57.08 M72.9 M 72.9 M Discontinued operations —————— — Net income 5.46 M30.58 M14.43 M29.8 M57.08 M72.9 M 72.9 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 5.46 M30.58 M14.43 M29.8 M57.08 M72.9 M 72.9 M Basic earnings per share (Basic EPS) -0.14-0.77-0.36-0.741.491.91 1.91 Diluted earnings per share (Diluted EPS) -0.14-0.77-0.36-0.741.461.88 1.9 Average basic shares outstanding 40.03 M39.61 K40.14 M40.19 M38.39 M38.21 M 152.62 M Diluted shares outstanding 40.03 M39.61 K40.14 M40.19 M39.09 M38.88 M 155.78 M EBITDA 6.75 M-17.22 M-20.57 M-22.68 M53.17 M58.52 M 58.52 M EBIT -5.26 M-26.14 M-27.63 M-29.16 M44.8 M48.45 M 48.45 M Cost of revenue 63.44 M71.56 M70.95 M77.68 M68.6 M63.83 M 63.83 M Other cost of goods sold ———143 K00 — Depreciation & amortization (cash flow) 12 M8.93 M7.07 M6.48 M8.36 M10.07 M 10.07 M