OVBC

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 14.52 M16.37 M16.37 M16.23 M15.23 M 64.21 M Gross profit 13.6 M15.76 M15.95 M15.09 M14.12 M 60.92 M Operating expenses 2.34 M1.65 M2.23 M2.24 M1.03 M 7.15 M Selling/general/admin expenses 2.04 M1.64 M2.23 M2.24 M2.25 M 8.36 M Research & development ————— — Operating income 11.59 M15.59 M13.99 M13.14 M13.45 M 56.16 M Non-Operating Income, Total 2 000———1.22 M — Interest expense, net of interest capitalized 6.82 M6.95 M6.66 M6.5 M6.95 M 27.07 M Non-Operating Income, excl. Interest Expenses -6.82 M———-5.73 M — Unusual income/expense ————— — Pretax income 3.29 M3.07 M5.55 M5.19 M3.74 M 17.55 M Equity in earnings ————— — Taxes 576 K552 K1.15 M976 K714 K 3.39 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 2.72 M2.52 M4.41 M4.21 M3.03 M 14.16 M Discontinued operations ————— — Net income 2.72 M2.52 M4.41 M4.21 M3.03 M 14.16 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 2.72 M2.52 M4.41 M4.21 M3.03 M 14.16 M Basic earnings per share (Basic EPS) 0.580.530.940.890.64 3 Diluted earnings per share (Diluted EPS) 0.580.530.940.890.64 3 Average basic shares outstanding 4.75 M4.74 M4.71 M4.71 M4.71 M 18.87 M Diluted shares outstanding 4.71 M4.74 M4.71 M4.71 M4.71 M 18.87 M EBITDA 11.26 M14.11 M——— — EBIT 11.26 M14.11 M13.73 M12.85 M13.09 M 53.77 M Cost of revenue 920 K617 K416 K1.15 M1.11 M 3.29 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1 0008 000——— —