Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 43.75 M41.64 M40.17 M36.17 M31.1 M34.05 M 141.49 M Research & development 25.52 M27.47 M29.05 M22.53 M22.85 M22.88 M 97.31 M Operating income 64.08 M153.03 M428.93 M44.85 M38.88 M41.2 M 553.86 M Non-Operating Income, Total 12.89 M9.27 M8.19 M8.1 M6.1 M5.47 M 27.86 M Interest expense, net of interest capitalized 3.54 M2.76 M1.74 M1.74 M1.74 M1.74 M 6.95 M Non-Operating Income, excl. Interest Expenses 2.46 M2.44 M2.16 M1.66 M1.36 M960 K 6.15 M Unusual income/expense 6.89 M4.07 M4.29 M4.7 M3 M2.77 M 14.76 M Pretax income 60.73 M-2.69 M426.38 M41.9 M37.62 M40.17 M 546.06 M Equity in earnings —————— — Taxes 0316 K302 K35 K383 K-402 K 318 K Non-controlling/minority interest —————— — After tax other income/expense 300 K-374 K719 K340 K397 K232 K 1.69 M Net income before discontinued operations 60.73 M-2.37 M426.07 M41.93 M38 M40.37 M 546.38 M Discontinued operations —————— — Net income 60.73 M-2.37 M426.07 M41.93 M38 M40.37 M 546.38 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 60.73 M-2.37 M426.07 M41.93 M38 M40.37 M 546.38 M Basic earnings per share (Basic EPS) -0.220.02-1.44-0.14-0.13-0.11 -1.82 Diluted earnings per share (Diluted EPS) -0.22-0.44-1.44-0.14-0.13-0.11 -1.82 Average basic shares outstanding 272.92 M274.49 M296.86 M300.16 M300.84 M299.96 M 1.2 B Diluted shares outstanding 272.92 M288.37 M296.86 M300.16 M300.84 M299.96 M 1.2 B EBITDA -36.13 M-120.53 M-53.07 M325.4 M332.2 M331.17 M 935.7 M EBIT -64.08 M-153.03 M-428.93 M-44.85 M-38.88 M-41.2 M -553.86 M Cost of revenue 29.96 M29.17 M38.52 M25.08 M22.54 M28.08 M 114.22 M Other cost of goods sold -207 K903 K7.66 M883 K1.23 M-200 K 9.57 M Depreciation & amortization (cash flow) 27.95 M32.5 M375.87 M370.25 M371.07 M372.37 M 1.49 B