Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 5.95 M9.6 M7.73 M8.19 M8.78 M4.97 M 29.67 M Research & development 7.7 M10.66 M10.31 M12.09 M11.39 M10.93 M 44.72 M Operating income 13.65 M20.26 M18.04 M20.27 M20.37 M-18.25 M 40.43 M Non-Operating Income, Total 975 K876 K1.25 M1.11 M982 K820 K 4.16 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 975 K876 K1.25 M1.11 M963 K820 K 4.14 M Unusual income/expense ————19 K— — Pretax income 12.68 M19.39 M16.8 M19.17 M21.35 M19.07 M 76.39 M Equity in earnings —————— — Taxes 0000—31.1 M — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 12.68 M19.39 M16.8 M19.17 M19.39 M-17.43 M 37.91 M Discontinued operations —————— — Net income 12.68 M19.39 M16.8 M19.17 M19.39 M-17.43 M 37.91 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 12.68 M19.39 M16.8 M19.17 M19.39 M17.43 M 72.78 M Basic earnings per share (Basic EPS) -0.21-0.33-0.25-0.28-0.29-0.26 -1.08 Diluted earnings per share (Diluted EPS) 0.210.330.250.280.29-0.26 0.56 Average basic shares outstanding 61.07 M58.4 M67.13 M67.28 M67.39 M67.4 M 269.18 M Diluted shares outstanding 61.07 M58.4 M67.13 M67.28 M67.39 M67.4 M 269.18 M EBITDA ——-7.63 M-8.09 M-20.27 M— — EBIT ——-7.9 M-8.52 M-20.87 M— — Cost of revenue ——00279 K— — Other cost of goods sold ——000— — Depreciation & amortization (cash flow) 600 K834 K266 K433 K599 K771 K 2.07 M