Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 22.56 M24.42 M27.16 M28.1 M32.95 M 39.41 M Research & development 300 K400 K700 K500 K100 K — Operating income 11.38 M8.11 M11.14 M13.36 M20.3 M 27.92 M Non-Operating Income, Total 4.64 M1.57 M1.64 M1.47 M691 K 26 K Interest expense, net of interest capitalized 649 K918 K2.24 M2.43 M2.22 M 5 000 Non-Operating Income, excl. Interest Expenses 8 000-387 K-1.13 M-2.17 M-1.64 M -5 000 Unusual income/expense 3.98 M1.04 M533 K1.2 M107 K 26 K Pretax income -7.78 M8.33 M9.56 M9.89 M18.47 M 26.34 M Equity in earnings ————— — Taxes 133 K2.27 M3.61 M3.32 M5.38 M 7.74 M Non-controlling/minority interest ———2.74 M4.11 M 4.72 M After tax other income/expense ————— — Net income before discontinued operations 7.64 M6.06 M5.95 M10.47 M8.98 M 13.88 M Discontinued operations ————— — Net income 7.64 M6.06 M5.95 M10.47 M8.98 M 13.88 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 7.64 M6.06 M5.95 M10.47 M8.98 M 13.88 M Basic earnings per share (Basic EPS) -0.940.750.751.311.13 1.74 Diluted earnings per share (Diluted EPS) 0.940.720.731.31.12 1.71 Average basic shares outstanding 8.13 M8.13 M7.98 M7.98 M7.96 M 32.04 M Diluted shares outstanding 8.13 M8.42 M8.12 M8.07 M8.02 M 32.41 M EBITDA -6.26 M13.26 M16.91 M19.45 M25.87 M 33.51 M EBIT -11 M8.94 M13.26 M15.63 M22.24 M 29.69 M Cost of revenue 73.52 M106.02 M104.27 M109.21 M105.14 M 133.46 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 4.74 M4.32 M3.65 M3.83 M3.63 M 3.82 M