PRAA

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 281.48 M293.23 M269.62 M287.69 M311.14 M 1.16 B Gross profit 281.48 M293.23 M269.62 M287.69 M311.14 M 1.16 B Operating expenses 191.5 M199.1 M195.04 M202.58 M626.69 M 1.22 B Selling/general/admin expenses 10.05 M9.23 M10.48 M9.42 M8.38 M 37.5 M Research & development ————— — Operating income 89.98 M94.14 M74.58 M85.11 M315.55 M 569.37 M Non-Operating Income, Total 686 K-404 K231 K76.92 M105 K 76.86 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 10 K-327 K51 K76.85 M67 K 76.64 M Unusual income/expense 676 K-77 K180 K75 K38 K 216 K Pretax income 28.25 M33.4 M13.38 M61.13 M379.61 M 487.51 M Equity in earnings ————— — Taxes 672 K9.27 M4.31 M15.41 M24.36 M 53.36 M Non-controlling/minority interest 1.77 M4.33 M5.41 M3.34 M3.74 M 16.81 M After tax other income/expense -793 K1.36 M1.29 M-356 K-306 K 1.99 M Net income before discontinued operations 27.15 M18.46 M3.66 M42.37 M407.7 M 472.19 M Discontinued operations ————— — Net income 27.15 M18.46 M3.66 M42.37 M407.7 M 472.19 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 27.15 M18.46 M3.66 M42.37 M407.7 M 472.19 M Basic earnings per share (Basic EPS) 0.690.460.091.08-10.43 -8.8 Diluted earnings per share (Diluted EPS) 0.690.470.091.08-10.43 -8.79 Average basic shares outstanding 39.42 M39.38 M39.55 M39.32 M39.08 M 157.33 M Diluted shares outstanding 39.49 M39.54 M39.69 M39.38 M39.08 M 157.69 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 3.79 M2.24 M1.9 M1.96 M1.98 M 8.08 M