Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 1.89 B1.93 B1.95 B1.87 B1.71 B 1.71 B Research & development ————— — Operating income 1.57 B1.09 B2.04 B590 M809 M 2.69 B Non-Operating Income, Total 521 M449 M267 M524 M482 M 470 M Interest expense, net of interest capitalized 408 M468 M456 M451 M468 M 478 M Non-Operating Income, excl. Interest Expenses 81 M-25 M-259 M62 M3 M -36 M Unusual income/expense 32 M6 M70 M11 M11 M — Pretax income 1.05 B638 M2.31 B66 M1.29 B 3.78 B Equity in earnings 156 M94 M1 M—— — Taxes 211 M217 M224 M160 M41 M 219 M Non-controlling/minority interest 58 M81 M62 M51 M40 M 40 M After tax other income/expense 8 M22 M45 M15 M6 M 3 M Net income before discontinued operations 1.06 B340 M2.59 B145 M1.29 B 3.65 B Discontinued operations 141 M———— — Net income 1.2 B340 M2.59 B145 M1.29 B 3.65 B Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 1.2 B340 M2.59 B145 M1.29 B 3.65 B Basic earnings per share (Basic EPS) —42-341.5-18.5-163 — Diluted earnings per share (Diluted EPS) 142.9941-341.5-18.5-163 — Average basic shares outstanding 8.32 M8.06 M7.6 M7.74 M7.92 M 32.06 M Diluted shares outstanding 8.42 M8.3 M7.66 M7.76 M7.92 M 32.08 M EBITDA 3.16 B2.49 B-884 M1.55 B278 M -1.83 B EBIT 2.57 B1.94 B-1.38 B1.14 B-114 M -2.32 B Cost of revenue 9.29 B9.23 B8.42 B7.23 B6.52 B 6.23 B Other cost of goods sold 9.29 B9.23 B8.42 B7.23 B6.52 B 6.23 B Depreciation & amortization (cash flow) 588 M548 M496 M418 M392 M 491 M