REPL

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue -1.58 M-649 K591 K-307 K581 K 216 K Gross profit -1.58 M-649 K591 K-307 K581 K 216 K Operating expenses 66.02 M79.33 M90.42 M84.29 M71.87 M 325.91 M Selling/general/admin expenses 18.02 M24.3 M32.58 M26.41 M18.73 M 102.02 M Research & development 49.05 M55.02 M57.84 M57.88 M53.14 M 223.88 M Operating income 66.02 M-79.33 M-90.42 M84.29 M-71.87 M -157.32 M Non-Operating Income, Total 251 K5.09 M3.73 M1.19 M627 K 10.64 M Interest expense, net of interest capitalized 1.45 M1.46 M1.48 M1.49 M1.47 M 5.89 M Non-Operating Income, excl. Interest Expenses 385 K2.98 M1.66 M12 K-237 K 4.42 M Unusual income/expense -1.58 M645 K591 K-307 K-602 K 327 K Pretax income -65.77 M-74.24 M92.16 M83.48 M-71.24 M 30.15 M Equity in earnings ————— — Taxes 575 K-107 K00-311 K -418 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 66.37 M-74.13 M-86.69 M83.11 M70.91 M -6.81 M Discontinued operations ————— — Net income 66.37 M-74.13 M-86.69 M83.11 M70.91 M -6.81 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 66.34 M74.13 M86.69 M83.1 M70.93 M 314.85 M Basic earnings per share (Basic EPS) -0.79-0.82-0.95-0.9-0.77 -3.44 Diluted earnings per share (Diluted EPS) -0.79-0.82-0.95-0.9-0.77 -3.44 Average basic shares outstanding 77.11 M80.56 M91.52 M91.72 M91.87 M 355.67 M Diluted shares outstanding 77.11 M80.56 M91.52 M91.72 M91.87 M 355.67 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.1 M866 K873 K800 K900 K 3.44 M