Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 68.6 M91.88 M107.56 M126.95 M151.5 M199.29 M 216.53 M Research & development —————— — Operating income 55.23 M30.1 M35.41 M81.88 M111.24 M224.81 M 261.41 M Non-Operating Income, Total 3.06 M3.97 M3.65 M6.58 M10.46 M7.91 M 7.22 M Interest expense, net of interest capitalized 3.77 M1.3 M8.12 M19 M23.56 M185.46 M 99.6 M Non-Operating Income, excl. Interest Expenses -1.05 M1.85 M-5.07 M-13.3 M-13.18 M-177.63 M -92.3 M Unusual income/expense 336 K819 K600 K875 K70 K86 K -82 K Pretax income 53.05 M28.52 M28.31 M65.4 M92.1 M134.55 M 153.44 M Equity in earnings 600 K0003 00012 K 12 K Taxes 12.76 M8.35 M6.92 M16.4 M23.16 M32.75 M 37.48 M Non-controlling/minority interest —————— — After tax other income/expense 5 00046 K40 K263 K300 K592 K 437 K Net income before discontinued operations 40.3 M20.18 M21.38 M49 M68.94 M101.78 M 115.94 M Discontinued operations —————— — Net income 40.3 M20.18 M21.38 M49 M68.94 M101.78 M 115.94 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 40.3 M20.18 M21.38 M49 M68.94 M101.78 M 115.94 M Basic earnings per share (Basic EPS) 0.780.390.410.951.331.85 2.22 Diluted earnings per share (Diluted EPS) 0.780.390.410.941.311.84 2.21 Average basic shares outstanding 51.49 M51.64 M51.77 M51.83 M51.88 M54.94 M 221.16 M Diluted shares outstanding 51.64 M51.77 M51.96 M52.26 M52.57 M55.37 M 222.74 M EBITDA 98.47 M84.02 M112.09 M189.7 M223.33 M376.3 M 391.27 M EBIT 59.17 M34.21 M46.36 M107 M128.13 M232.3 M 267.75 M Cost of revenue 663.47 M790.8 M1.16 B1.37 B1.57 B2.37 B 2.58 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 39.3 M49.81 M65.73 M82.7 M95.2 M144 M 123.52 M