SCVL

Value 2020202120222023 TTM Total revenue 1.33 B1.26 B1.18 B1.2 B 1.14 B Gross profit 526.79 M468.16 M421.39 M428.79 M 418.09 M Operating expenses 319.03 M321.22 M327.75 M115.06 M 124.93 M Selling/general/admin expenses 319.13 M321.72 M327.88 M337.64 M 348.24 M Research & development ———— — Operating income 207.65 M146.44 M93.5 M91.15 M 69.85 M Non-Operating Income, Total 24 K972 K2.92 M6.65 M 3.97 M Interest expense, net of interest capitalized 478 K294 K282 K314 K 135 K Non-Operating Income, excl. Interest Expenses -454 K678 K2.63 M3.29 M 3.83 M Unusual income/expense ———3.04 M — Pretax income 207.2 M147.12 M96.14 M97.49 M 76.73 M Equity in earnings ———— — Taxes 52.32 M37.05 M22.79 M23.72 M 18.85 M Non-controlling/minority interest ———— — After tax other income/expense -4.57 M-962 K-728 K1.14 M 1.56 M Net income before discontinued operations 154.88 M110.07 M73.35 M73.77 M 57.88 M Discontinued operations ———— — Net income 154.88 M110.07 M73.35 M73.77 M 57.88 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 154.88 M110.07 M73.35 M73.77 M 57.88 M Basic earnings per share (Basic EPS) 5.4942.692.72 2.13 Diluted earnings per share (Diluted EPS) 5.423.962.682.68 2.1 Average basic shares outstanding 28.23 M27.54 M27.23 M27.16 M 109.07 M Diluted shares outstanding 28.6 M27.81 M27.41 M27.52 M 110.07 M EBITDA 226.51 M170.14 M122.43 M344.8 M 326.81 M EBIT 207.76 M146.94 M93.64 M313.74 M 293.16 M Cost of revenue 803.61 M794.07 M754.49 M774.09 M 726.11 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 18.75 M23.2 M28.79 M31.07 M 33.65 M