SILC

Value 20202021202220232024 TTM Total revenue 107.4 M128.46 M150.58 M124.13 M58.11 M — Gross profit 33.77 M44.39 M51.96 M28.69 M16.6 M — Operating expenses 27.52 M31.33 M32.03 M57.36 M29.88 M 32.06 M Selling/general/admin expenses 10.27 M11.24 M11.47 M11.16 M10.37 M — Research & development 17.24 M20.09 M20.56 M20.64 M19.51 M — Operating income 6.25 M13.06 M19.93 M-28.67 M-13.28 M -32.06 M Non-Operating Income, Total 1.03 M-152 K2.46 M1.37 M1.96 M — Interest expense, net of interest capitalized 244 K621 K3 M—— — Non-Operating Income, excl. Interest Expenses 790 K-773 K-538 K1.37 M1.96 M — Unusual income/expense ————— — Pretax income 7.28 M12.9 M22.39 M-27.3 M-11.32 M 81.45 M Equity in earnings ————— — Taxes 1.56 M2.36 M4.08 M-889 K2.39 M 19.49 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 5.72 M10.54 M18.31 M-26.41 M-13.71 M 61.96 M Discontinued operations ————— — Net income 5.72 M10.54 M18.31 M-26.41 M-13.71 M 61.96 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 5.72 M10.54 M18.31 M26.41 M13.71 M 61.96 M Basic earnings per share (Basic EPS) 0.81.542.73-3.94-2.28 — Diluted earnings per share (Diluted EPS) 0.81.512.69-3.94-2.28 9.35 Average basic shares outstanding 7.12 M6.83 M6.7 M6.7 M6.02 M 26.24 M Diluted shares outstanding 7.16 M6.97 M6.8 M6.7 M6.02 M 26.48 M EBITDA 8.63 M15.49 M22.34 M-26.18 M-11.07 M — EBIT 6.25 M13.06 M19.93 M-28.67 M-13.28 M — Cost of revenue 73.63 M84.07 M98.63 M95.44 M41.52 M — Other cost of goods sold 1.58 M5.25 M3 M6.43 M3.68 M — Depreciation & amortization (cash flow) 2.38 M2.44 M2.42 M2.5 M2.21 M 1.24 M