SND

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 63.16 M91.36 M65.56 M85.77 M92.78 M86.05 M 330.15 M Gross profit 6.49 M13.45 M2.77 M8.96 M14.94 M11.22 M 37.89 M Operating expenses 11.4 M9.85 M9.82 M9.03 M9.56 M13.93 M 42.35 M Selling/general/admin expenses 9.7 M9.24 M9.24 M9.11 M9.09 M13.09 M 40.52 M Research & development —————— — Operating income 4.91 M-6.22 M7.05 M77 K5.37 M-8.04 M 4.46 M Non-Operating Income, Total 322 K409 K213 K250 K292 K371 K 1.13 M Interest expense, net of interest capitalized -56 K56 K46 K86 K75 K72 K 279 K Non-Operating Income, excl. Interest Expenses 378 K353 K167 K164 K217 K299 K 847 K Unusual income/expense —————— — Pretax income 5.23 M-7.27 M7.26 M327 K5.08 M-7.08 M 5.59 M Equity in earnings —————— — Taxes 5.14 M-5.33 M16.97 M21.72 M2.08 M-33.84 M 6.93 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 98 K2.25 M24.23 M21.4 M3 M-47.28 M 1.34 M Discontinued operations —————— — Net income 98 K2.25 M24.23 M21.4 M3 M-47.28 M 1.34 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 98 K2.25 M24.23 M21.4 M3 M-47.28 M 1.34 M Basic earnings per share (Basic EPS) 00.1-0.620.550.080.02 0.03 Diluted earnings per share (Diluted EPS) 00.1-0.620.540.080.03 0.03 Average basic shares outstanding 38.93 M38.81 M39.26 M39.21 M38.83 M39.05 M 156.34 M Diluted shares outstanding 38.93 M39.08 M39.26 M39.38 M38.95 M39.59 M 157.17 M EBITDA 2.63 M9.95 M-559 K6.89 M12.53 M4.86 M 23.72 M EBIT -4.91 M2.06 M-7.86 M-666 K4.84 M-3.03 M -6.71 M Cost of revenue 56.67 M79.45 M63.59 M77.4 M78.37 M75.15 M 294.52 M Other cost of goods sold ———21.31 M19.95 M— — Depreciation & amortization (cash flow) 7.54 M7.89 M7.3 M7.55 M7.69 M7.88 M 30.43 M