TBBK

Value 202020212022202320242025 TTM Total revenue 273.13 M312.51 M347.42 M447.82 M495.38 M526.15 M 526.15 M Gross profit 267 M310 M341.68 M439.35 M466.44 M348.46 M 348.46 M Operating expenses 28.48 M25.37 M24.33 M40.91 M46.03 M55.08 M 49.03 M Selling/general/admin expenses 23.45 M30.41 M30.67 M36.18 M41.58 M46.31 M 39.51 M Research & development —————— — Operating income 238.52 M284.63 M317.35 M398.44 M420.41 M293.38 M 299.43 M Non-Operating Income, Total —308 K-6 000-4 000-2 000754 K — Interest expense, net of interest capitalized 15.92 M11.24 M59.45 M155.46 M175.35 M175.86 M 175.86 M Non-Operating Income, excl. Interest Expenses —-10.93 M-59.46 M-155.46 M-175.35 M-175.1 M — Unusual income/expense —————— — Pretax income 108.28 M144.16 M177.91 M256.77 M292.16 M303.04 M 303.04 M Equity in earnings —————— — Taxes 27.69 M33.72 M47.7 M64.48 M74.62 M74.82 M 74.82 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 79.57 M110.44 M130.21 M192.08 M217.54 M228.21 M 228.21 M Discontinued operations 512 K212 K4 000212 K—— — Net income 80.08 M110.65 M130.21 M192.3 M217.54 M228.21 M 228.21 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 80.08 M110.65 M130.21 M192.3 M217.54 M228.21 M 228.21 M Basic earnings per share (Basic EPS) 1.391.932.33.524.354.99 4.99 Diluted earnings per share (Diluted EPS) 1.371.882.273.494.294.92 4.92 Average basic shares outstanding 57.47 M57.19 M56.56 M54.51 M50.06 M45.77 M 185.45 M Diluted shares outstanding 58.41 M58.83 M57.27 M55.05 M50.71 M46.42 M 188.08 M EBITDA 229.66 M287.38 M321.84 M403.99 M422.01 M114.44 M 256.44 M EBIT 238.52 M284.63 M317.35 M398.44 M420.41 M293.38 M 299.43 M Cost of revenue 6.13 M2.51 M5.74 M8.46 M28.94 M177.69 M 177.69 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) -8.87 M2.74 M4.5 M5.55 M1.59 M-3.09 M -3.04 M