Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 4.66 M4.76 M4.53 M5.38 M6.13 M 5.53 M Research & development ————— — Operating income 43.16 M55.17 M61.53 M59.5 M61.52 M 14.52 M Non-Operating Income, Total -32.74 M-37.56 M-43.98 M-45.86 M-16.43 M -18.7 M Interest expense, net of interest capitalized 5.27 M3.63 M5.9 M19.11 M31.61 M 34.41 M Non-Operating Income, excl. Interest Expenses -5.01 M-3.38 M-5.51 M-18.61 M-31.15 M -34.26 M Unusual income/expense -33 M-37.81 M-44.37 M-46.36 M-16.9 M -18.86 M Pretax income 13.92 M21.84 M21.45 M19.06 M18.32 M 23.06 M Equity in earnings ————— — Taxes 3 M4.8 M4.42 M3.84 M4.38 M 5.83 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 10.93 M17.03 M17.03 M15.22 M13.94 M 17.21 M Discontinued operations ————— — Net income 10.93 M17.03 M17.03 M15.22 M13.94 M 17.21 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 9.37 M15.48 M15.48 M13.67 M12.08 M 15.19 M Basic earnings per share (Basic EPS) 1.432.282.191.941.71 2.23 Diluted earnings per share (Diluted EPS) 1.422.212.111.871.68 2.2 Average basic shares outstanding 6.57 M6.8 M7.06 M7.06 M7.08 M 27.45 M Diluted shares outstanding 6.58 M7.02 M7.34 M7.29 M7.21 M 27.88 M EBITDA ———59.94 M61.92 M 67.81 M EBIT ———59.5 M61.52 M 14.52 M Cost of revenue ———1.33 M4.58 M 6.42 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 539 K420 K404 K438 K400 K 53.29 M