TXRH

Value 202020212022202320242025 TTM Total revenue 2.4 B3.46 B4.01 B4.63 B5.37 B5.88 B 5.88 B Gross profit 1.5 B606.5 M653.63 M735.08 M3.61 B3.93 B 3.93 B Operating expenses 153.12 M201.23 M218.8 M255.43 M283.03 M291.93 M 256.83 M Selling/general/admin expenses 133.3 M178.58 M197.71 M226.68 M255.06 M262.43 M 227.33 M Research & development —————— — Operating income 23.84 M297.19 M320.2 M353.99 M516.52 M474.74 M 474.74 M Non-Operating Income, Total ——700 K——— — Interest expense, net of interest capitalized 300 K200 K1.3 M500 K00 — Non-Operating Income, excl. Interest Expenses ——-600 K——— — Unusual income/expense —————— — Pretax income 19.25 M292.89 M321.31 M358.32 M524.49 M480.76 M 480.76 M Equity in earnings 500 K637 K1.24 M1.35 M1.2 M2.88 M 2.88 M Taxes 15.67 M39.58 M43.72 M44.65 M80.14 M66.42 M 66.42 M Non-controlling/minority interest 3.67 M8.02 M7.78 M8.8 M10.75 M8.78 M 8.78 M After tax other income/expense —————— — Net income before discontinued operations 31.25 M245.29 M269.82 M304.88 M433.59 M414.33 M 407.6 M Discontinued operations —————— — Net income 31.25 M245.29 M269.82 M304.88 M433.59 M414.33 M 407.6 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 31.25 M245.29 M269.82 M304.88 M433.59 M405.55 M 405.55 M Basic earnings per share (Basic EPS) 0.453.523.994.566.56.11 6.11 Diluted earnings per share (Diluted EPS) 0.453.53.974.546.476.1 6.1 Average basic shares outstanding 69.44 M69.71 M67.64 M66.89 M66.75 M66.32 M 265.54 M Diluted shares outstanding 69.89 M70.1 M67.92 M67.15 M67.01 M66.51 M 266.3 M EBITDA 1.46 B532.03 M572.06 M632.85 M3.5 B3.85 B 3.88 B EBIT 1.34 B405.27 M434.83 M479.65 M3.33 B3.64 B 3.68 B Cost of revenue 900.96 M2.86 B3.36 B3.9 B1.76 B1.94 B 1.94 B Other cost of goods sold 900.96 M2.86 B3.36 B3.9 B1.76 B1.94 B 1.94 B Depreciation & amortization (cash flow) 117.88 M126.76 M137.24 M153.2 M178.16 M206.64 M 206.64 M