Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 556.84 M725.16 M529.91 M579 M582.09 M — Research & development 324.11 M430.67 M415.19 M333.63 M308.75 M — Operating income 506.8 M697.41 M480.47 M472.93 M494.32 M -94.5 M Non-Operating Income, Total 113.6 M94.5 M173.99 M128.07 M131.9 M — Interest expense, net of interest capitalized 57.43 M71.01 M71.6 M120.07 M105.4 M — Non-Operating Income, excl. Interest Expenses 56.17 M23.5 M102.39 M8.01 M26.5 M — Unusual income/expense ————— — Pretax income 375.91 M550.72 M128.09 M502.78 M420.65 M 3.5 B Equity in earnings 10.43 M14.22 M24.07 M13.39 M12.17 M — Taxes 61.32 M138.84 M30.28 M145.29 M110.55 M — Non-controlling/minority interest 1.23 M16.44 M12.25 M2.1 M2.56 M — After tax other income/expense ————— — Net income before discontinued operations 313.36 M428.32 M85.56 M342.6 M300.8 M 3.5 B Discontinued operations ————— — Net income 313.36 M428.32 M85.56 M342.6 M300.8 M 3.5 B Dilution adjustment —00—— — Preferred dividends —00—— — Diluted net income available to common stockholders 313.36 M428.32 M85.56 M343.13 M308.51 M 3.5 B Basic earnings per share (Basic EPS) 1.381.870.361.451.27 — Diluted earnings per share (Diluted EPS) 1.381.860.361.431.16 14.55 Average basic shares outstanding 226.92 M228.81 M235.16 M235.56 M237.32 M 936.86 M Diluted shares outstanding 227.64 M230.21 M236.41 M239.97 M265.24 M 971.83 M EBITDA 961.74 M1.31 B1.06 B959 M972.97 M — EBIT 923.59 M1.25 B1 B892.22 M906.39 M — Cost of revenue 302.18 M403.84 M400.58 M374.28 M369.52 M — Other cost of goods sold —28.7 M——— — Depreciation & amortization (cash flow) 38.14 M61.45 M60.97 M66.79 M66.58 M 84.3 M