WINA

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 21.51 M19.55 M21.92 M20.42 M22.63 M21.09 M 86.06 M Gross profit 21.51 M19.55 M21.92 M20.42 M22.63 M21.09 M 86.06 M Operating expenses 6.19 M6.32 M7.52 M6.77 M7.31 M7.64 M 29.24 M Selling/general/admin expenses 5.92 M5.97 M7.43 M6.59 M7.05 M7.29 M 28.36 M Research & development —————— — Operating income 14.93 M12.77 M13.6 M13.06 M14.92 M13.01 M 54.59 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized 704.1 K693.7 K613.9 K609.8 K610.3 K612.8 K 2.45 M Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 14.61 M12.37 M13.13 M12.71 M14.62 M12.67 M 53.14 M Equity in earnings —————— — Taxes 3.49 M2.78 M3.18 M2.1 M3.49 M2.71 M 11.48 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 11.12 M9.58 M9.96 M10.6 M11.14 M9.96 M 41.65 M Discontinued operations —————— — Net income 11.12 M9.58 M9.96 M10.6 M11.14 M9.96 M 41.65 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 11.12 M9.58 M9.96 M10.6 M11.14 M9.96 M 41.65 M Basic earnings per share (Basic EPS) 3.162.712.8133.132.79 11.73 Diluted earnings per share (Diluted EPS) 3.032.62.712.893.012.68 11.29 Average basic shares outstanding 3.51 M3.52 M3.54 M3.54 M3.54 M3.55 M 14.17 M Diluted shares outstanding 3.66 M3.67 M3.67 M3.67 M3.68 M3.69 M 14.71 M EBITDA 15.71 M13.68 M———— — EBIT 15.33 M13.23 M———— — Cost of revenue 00———— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 386.8 K453.7 K185.7 K276.1 K364.7 K451.2 K 1.28 M