XGN

Value 20202021202220232024 TTM Total revenue 41.98 M48.3 M45.56 M52.55 M55.64 M 63.6 M Gross profit 25.42 M27.71 M21.35 M29.46 M33.11 M 38.07 M Operating expenses 40.6 M51.78 M68.48 M52.66 M46.92 M 50.54 M Selling/general/admin expenses 37.03 M44.54 M52.02 M47.43 M41.37 M 44.4 M Research & development 3.57 M7.24 M9.88 M4.87 M5.38 M 6.15 M Operating income 15.19 M24.07 M46.05 M22.84 M13.64 M 12.48 M Non-Operating Income, Total 984 K16 K——767 K 443 K Interest expense, net of interest capitalized 2.56 M2.63 M2.45 M2.33 M2.23 M 3.55 M Non-Operating Income, excl. Interest Expenses -2.56 M-2.63 M——-1.47 M -3.11 M Unusual income/expense 984 K16 K——— — Pretax income 16.17 M24.08 M45.97 M22.71 M12.17 M 9.66 M Equity in earnings ————— — Taxes 79 K175 K282 K33 K12 K — Non-controlling/minority interest ————— — After tax other income/expense ——36 K0— — Net income before discontinued operations 16.69 M26.85 M47.39 M23.69 M15.12 M 19.04 M Discontinued operations ————— — Net income 16.69 M26.85 M47.39 M23.69 M15.12 M 19.04 M Dilution adjustment 0———— — Preferred dividends 0———— — Diluted net income available to common stockholders 16.69 M26.85 M47.39 M23.69 M15.12 M 19.04 M Basic earnings per share (Basic EPS) —-1.68-2.77-1.34-0.83 -0.92 Diluted earnings per share (Diluted EPS) —-1.68-2.77-1.34-0.83 -0.92 Average basic shares outstanding —15.97 M17.08 M17.68 M18.2 M 80.79 M Diluted shares outstanding —15.97 M17.08 M17.68 M18.2 M 80.79 M EBITDA -14.69 M-23.17 M-45.53 M-21 M-12.11 M -10.57 M EBIT -15.19 M-24.07 M-47.13 M-23.2 M-13.8 M -12.47 M Cost of revenue 16.56 M20.59 M24.21 M23.09 M22.53 M 25.53 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 500 K900 K1.6 M2.2 M1.7 M 1.9 M