XWIN

Value 20202021202220232024 TTM Total revenue 11.35 M12.81 M12.74 M11.08 M9.66 M 16.93 M Gross profit 19.89 M-10.32 M-7.78 M4.17 M4.25 M 4.33 M Operating expenses 6.41 M9.48 M8.44 M10.59 M9.61 M 6.18 M Selling/general/admin expenses 6.41 M11.67 M9.65 M7.47 M7.61 M 6.15 M Research & development —110.29 K10.92 K3.12 M1.96 M 0 Operating income 26.3 M-19.8 M-16.22 M-6.42 M-5.36 M -1.85 M Non-Operating Income, Total 96.18 K-2 976-851.17 K-573.62 K-195.74 K -1.04 M Interest expense, net of interest capitalized 170.18 K———— — Non-Operating Income, excl. Interest Expenses -428.12 K-119.07 K-829.08 K-593.6 K-200.23 K -532.75 K Unusual income/expense 354.12 K116.09 K-22.08 K19.98 K4 496 -507.99 K Pretax income 26.4 M-19.8 M-17.07 M-6.99 M-5.56 M -2.89 M Equity in earnings ————— — Taxes 649.16 K163.89 K2 400730 K2 614 -66.49 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 25.75 M-19.96 M-17.08 M-7.72 M-5.56 M -2.82 M Discontinued operations 326.53 K0-25.75 K0— — Net income 26.08 M-19.96 M-17.1 M-7.72 M-5.56 M -2.82 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 26.08 M-19.96 M-17.1 M-7.72 M-5.56 M -2.82 M Basic earnings per share (Basic EPS) 22.7—-12.35-4.96-1.48 0.03 Diluted earnings per share (Diluted EPS) 22.7—-12.34-4.96-1.48 0.03 Average basic shares outstanding ——1.39 M1.56 M3.77 M 39.2 M Diluted shares outstanding 1.15 M—1.39 M1.56 M3.77 M 39.2 M EBITDA -26.24 M-19.71 M-16.13 M-6.35 M-5.33 M -1.81 M EBIT -26.3 M-19.8 M-16.22 M-6.43 M-5.39 M -1.88 M Cost of revenue 31.24 M23.13 M20.53 M6.91 M5.44 M 12.63 M Other cost of goods sold 24.01 M15.96 M12.9 M140.13 K56.58 K 20.79 K Depreciation & amortization (cash flow) 61.93 K85.3 K88.28 K73.77 K60.85 K 72 K