Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 111.31 M218.83 M258.97 M281.61 M298.74 M277.61 M 277.61 M Research & development 222.71 M573.31 M286.41 M265.87 M234.5 M220.9 M 220.9 M Operating income 301.8 M700.06 M404.36 M366.57 M282.12 M229.43 M 229.43 M Non-Operating Income, Total 34.2 M7.73 M74.69 M63.44 M68.95 M62.45 M 62.45 M Interest expense, net of interest capitalized 181 K00—2.25 M5.21 M 5.21 M Non-Operating Income, excl. Interest Expenses 4.94 M2.19 M71.58 M56.43 M61.39 M53.7 M 53.7 M Unusual income/expense 29.08 M5.54 M3.11 M7.01 M5.3 M3.54 M 3.54 M Pretax income 268.9 M704.47 M443.29 M334.62 M257.1 M178.46 M 178.46 M Equity in earnings 1.12 M1.06 M221 K00— — Taxes 000002.93 M 2.93 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 268.9 M704.47 M443.29 M334.62 M257.1 M175.54 M 175.54 M Discontinued operations —————— — Net income 268.9 M704.47 M443.29 M334.62 M257.1 M175.54 M 175.54 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 268.9 M704.47 M443.29 M334.62 M257.1 M175.54 M 175.54 M Basic earnings per share (Basic EPS) ——-4.63-0.35-0.26-0.16 -0.16 Diluted earnings per share (Diluted EPS) ——-4.63-0.35-0.26-0.16 -0.16 Average basic shares outstanding ——95.81 M966.39 M989.48 M1.1 B 4.37 B Diluted shares outstanding ——95.81 M966.39 M989.48 M1.1 B 4.37 B EBITDA -297.45 M-694.05 M-396.07 M-358.15 M-273.02 M-219.79 M -224.29 M EBIT -302.09 M-700.54 M-404.3 M-367.18 M-284.87 M-234.8 M -239.3 M Cost of revenue 16.74 M52.24 M74.02 M95.82 M147.86 M191.08 M 191.08 M Other cost of goods sold 29 K1.37 M477 K1 M800 K12.3 M 12.3 M Depreciation & amortization (cash flow) 4.64 M6.49 M8.23 M9.03 M11.86 M15.01 M 15.01 M