AAM

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue ————— — Gross profit ————— — Operating expenses 377.55 K334.78 K346.21 K196.76 K193.98 K 1.07 M Selling/general/admin expenses 227.98 K304.78 K316.21 K166.76 K163.98 K 951.74 K Research & development ————— — Operating income -339.67 K-304.78 K-316.21 K-166.76 K-163.98 K -951.74 K Non-Operating Income, Total 2.57 M4.05 M3.7 M3.73 M3.78 M 15.26 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 2.57 M4.05 M3.7 M3.73 M3.78 M 15.26 M Unusual income/expense ————— — Pretax income 2.23 M3.75 M3.39 M3.56 M3.61 M 14.31 M Equity in earnings ————— — Taxes ————— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 2.23 M3.75 M3.39 M3.56 M3.61 M 14.31 M Discontinued operations ————— — Net income 2.23 M3.75 M3.39 M3.56 M3.61 M 14.31 M Dilution adjustment 35.1 M———-7.23 M — Preferred dividends 39.56 M———0 — Diluted net income available to common stockholders -2.23 M-3.5 M-3.39 M-3.56 M-3.61 M -14.06 M Basic earnings per share (Basic EPS) 1.28-0.32-0.180.20.22 -0.08 Diluted earnings per share (Diluted EPS) 1.28-0.32-0.180.20.22 -0.08 Average basic shares outstanding 29.98 M23.55 M43.97 M43.97 M43.97 M 155.47 M Diluted shares outstanding 59.96 M47.1 M87.95 M87.95 M87.95 M 310.94 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) ————— —