AEVA

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 2.25 M2.7 M3.37 M5.51 M3.58 M 15.15 M Gross profit 721 K829 K310 K2.72 M430 K 4.29 M Operating expenses 37.16 M33.41 M30.73 M32.2 M33.59 M 129.93 M Selling/general/admin expenses 10.04 M9.07 M9.16 M9.36 M11.43 M 39.02 M Research & development 27.12 M24.34 M21.57 M22.84 M22.16 M 90.92 M Operating income 37.88 M34.24 M30.42 M34.92 M33.16 M 132.74 M Non-Operating Income, Total 3.04 M2.35 M6.41 M725 K551 K 10.03 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 1.77 M1.39 M1.01 M619 K385 K 3.4 M Unusual income/expense 1.27 M959 K5.4 M106 K166 K 6.63 M Pretax income 37.37 M36.12 M34.81 M192.67 M107.56 M 371.16 M Equity in earnings ————— — Taxes 22 K26 K100 K70 K66 K 262 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 37.4 M36.15 M34.87 M192.74 M-107.5 M 156.26 M Discontinued operations ————— — Net income 37.4 M36.15 M34.87 M192.74 M-107.5 M 156.26 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 37.4 M36.15 M34.87 M192.74 M32.04 M 295.8 M Basic earnings per share (Basic EPS) -0.7-0.66-0.64-3.491.86 -2.93 Diluted earnings per share (Diluted EPS) -0.7-0.66-0.64-3.49-0.52 -5.31 Average basic shares outstanding 53.7 M53.36 M54.75 M55.16 M57.88 M 221.15 M Diluted shares outstanding 53.7 M53.36 M54.75 M55.16 M61.09 M 224.36 M EBITDA -36.58 M-32.14 M-29.02 M-33.52 M-31.86 M -126.54 M EBIT -37.88 M-34.24 M-30.42 M-34.92 M-33.16 M -132.74 M Cost of revenue 2.97 M3.52 M3.06 M8.23 M3.15 M 17.96 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 1.3 M2.1 M1.4 M1.4 M1.3 M 6.2 M