Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 29.37 M41.04 M42.46 M47.4 M42.54 M32.29 M 32.29 M Research & development —————— — Operating income 102.04 M87.04 M206.48 M247.48 M292.76 M257.8 M 257.8 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized 5.6 M5.1 M5.5 M5.4 M5.5 M5.7 M — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 172.88 M19.3 M146.75 M178.62 M215.01 M176.32 M 176.32 M Equity in earnings —————— — Taxes 332 K468 K1.94 M1.14 M947 K959 K 959 K Non-controlling/minority interest —————— — After tax other income/expense 8.86 M10.28 M8.65 M8.71 M8.36 M6.98 M 6.98 M Net income before discontinued operations 173.21 M18.83 M144.81 M177.49 M214.06 M175.36 M 175.36 M Discontinued operations —————— — Net income 173.21 M18.83 M144.81 M177.49 M214.06 M175.36 M 175.36 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 173.21 M18.83 M144.81 M177.49 M214.06 M175.36 M 175.36 M Basic earnings per share (Basic EPS) ——0.630.770.890.74 0.74 Diluted earnings per share (Diluted EPS) ——0.630.770.890.74 0.74 Average basic shares outstanding ——228.95 M229.33 M241.26 M237.79 M 952.59 M Diluted shares outstanding ——228.95 M229.33 M241.26 M237.79 M 952.59 M EBITDA 58.16 M236.7 M346.33 M402.63 M462.03 M436.15 M — EBIT 47.03 M226.73 M339.09 M395.69 M454.89 M429.02 M 429.02 M Cost of revenue 402.28 M542.18 M710.48 M780.73 M837.87 M847.32 M 847.32 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 11.13 M9.98 M7.24 M6.94 M7.14 M7.14 M —