BKSY-WT

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 22.55 M30.37 M29.54 M22.2 M19.62 M 101.73 M Gross profit 22.55 M30.37 M29.54 M22.2 M19.62 M 101.73 M Operating expenses 29.12 M29.63 M28.9 M29.91 M-1.13 M 87.32 M Selling/general/admin expenses 17.96 M19.08 M21.44 M22.67 M21.73 M 84.92 M Research & development 43 K559 K245 K17 K30 K 851 K Operating income 13.23 M6.08 M11.98 M13.94 M16.83 M 48.83 M Non-Operating Income, Total 3.85 M-5.74 M2.54 M25.11 M9.72 M 31.64 M Interest expense, net of interest capitalized 3.14 M3.38 M3.34 M3.51 M4.04 M 14.27 M Non-Operating Income, excl. Interest Expenses 689 K-9.1 M-869 K21.6 M5.67 M 17.31 M Unusual income/expense 22 K-22 K65 K3 0008 000 54 K Pretax income 12.56 M19.4 M12.78 M41.2 M15.3 M 88.69 M Equity in earnings 0879 K——— — Taxes 28 K20 K30 K35 K39 K 124 K Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 12.59 M19.42 M12.81 M41.24 M15.34 M 88.81 M Discontinued operations ————— — Net income 12.59 M19.42 M12.81 M41.24 M15.34 M 88.81 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 12.59 M19.42 M12.81 M41.24 M15.34 M 88.81 M Basic earnings per share (Basic EPS) -0.66-0.61-0.42-1.27-0.44 -2.74 Diluted earnings per share (Diluted EPS) -0.66-0.61-0.42-1.27-0.44 -2.74 Average basic shares outstanding 19.12 M21.44 M30.81 M32.47 M35.19 M 119.92 M Diluted shares outstanding 19.12 M21.44 M30.81 M32.47 M35.19 M 119.92 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 11.13 M9.95 M7.24 M7.21 M7.86 M 32.26 M