BMI

Value 202020212022202320242025 TTM Total revenue 425.57 M505.22 M566.12 M707.64 M835.17 M921.79 M 921.79 M Gross profit 168.25 M205.48 M219.97 M276.44 M329.18 M382.07 M 382.07 M Operating expenses 122.25 M151.65 M157.59 M187.85 M199.82 M234.99 M 213.35 M Selling/general/admin expenses 103.09 M126.76 M132.68 M158.39 M171.25 M198.65 M 198.65 M Research & development 11.6 M14.7 M15.8 M19 M19.2 M21.6 M — Operating income 65.16 M78.72 M87.3 M118.05 M157.94 M183.42 M 183.42 M Non-Operating Income, Total —————— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses —————— — Unusual income/expense —————— — Pretax income 64.98 M78.62 M87.72 M121.97 M166.5 M188.66 M 188.66 M Equity in earnings —————— — Taxes 15.64 M17.74 M21.22 M29.37 M41.56 M47.02 M 47.02 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 49.34 M60.88 M66.5 M92.6 M124.94 M141.63 M 141.63 M Discontinued operations —————— — Net income 49.34 M60.88 M66.5 M92.6 M124.94 M141.63 M 141.63 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 49.34 M60.88 M66.5 M92.6 M124.94 M141.63 M 141.63 M Basic earnings per share (Basic EPS) 1.72.092.283.164.264.82 4.82 Diluted earnings per share (Diluted EPS) 1.692.082.263.144.234.79 4.8 Average basic shares outstanding 29.05 K29.14 K29.22 K29.28 K29.36 K29.4 M 117.61 M Diluted shares outstanding 29.23 K29.34 K29.38 K29.46 K29.53 K29.57 M 118.3 M EBITDA 71.25 M81.71 M89.17 M120.74 M170.16 M186.78 M 208.43 M EBIT 46.03 M53.85 M62.93 M92.63 M137.97 M152.2 M 173.84 M Cost of revenue 257.3 M299.71 M345.6 M427.15 M497.37 M534.59 M 534.59 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 25.22 M27.86 M26.24 M28.11 M32.19 M34.58 M 34.58 M