Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 5.76 M12.57 M12.55 M14.47 M19.57 M 18.04 M Research & development ————— — Operating income 12.88 M178.84 M119.61 M44.35 M72.41 M 84.91 M Non-Operating Income, Total -6.27 M-7.32 M-6.69 M2.18 M994 K 16 K Interest expense, net of interest capitalized 9.95 M11.06 M17.09 M75.95 M81.69 M 64.56 M Non-Operating Income, excl. Interest Expenses -16.22 M-18.39 M-23.77 M-73.77 M-80.7 M -64.55 M Unusual income/expense ————— — Pretax income 22.5 M68.18 M35.82 M-58.84 M-16.51 M 2.13 M Equity in earnings ————— — Taxes 4.8 M15.7 M8.24 M-7.07 M-1.12 M -593 K Non-controlling/minority interest 1 000-3 000——— — After tax other income/expense ————— — Net income before discontinued operations 17.7 M52.48 M27.58 M51.77 M15.38 M 7.44 M Discontinued operations ——337 K0— — Net income 17.7 M52.48 M27.91 M51.77 M15.38 M 7.44 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 17.7 M52.48 M27.91 M51.77 M15.38 M 7.44 M Basic earnings per share (Basic EPS) 2.07—1.48-2.73-0.31 0.38 Diluted earnings per share (Diluted EPS) 2.072.941.48-2.73-0.31 0.38 Average basic shares outstanding 8.54 B17.84 M18.81 M18.94 M49.12 M 311.93 M Diluted shares outstanding 8.54 B17.85 M18.82 M18.94 M49.12 M 323.09 M EBITDA 12.9 M177.52 M114.95 M38.21 M67.11 M 82.74 M EBIT 12.05 M175.28 M112.85 M35.92 M65 M 81.04 M Cost of revenue 10.45 M117 K17.89 M22.32 M5.1 M -2.7 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 852 K2.24 M2.1 M2.28 M2.1 M 1.7 M