BRSL

Value 202020212022202320242025 TTM Total revenue 3.12 B4.09 B4.22 B4.31 B2.51 B2.51 B — Gross profit 2.88 B3.86 B4.03 B4.1 B2.31 B2.29 B — Operating expenses 3.22 B3.19 B3.3 B3.31 B1.83 B169 M 543 M Selling/general/admin expenses 706.89 M810 M814 M834 M393 M215 M — Research & development 190.95 M238 M255 M234 M45 M47 M — Operating income 107.47 M902 M922 M1 B686 M2.08 B -543 M Non-Operating Income, Total 342.33 M164 M43 M87 M63 M124 M — Interest expense, net of interest capitalized 397.92 M341 M289 M285 M206 M172 M — Non-Operating Income, excl. Interest Expenses -89.02 M-275 M-253 M-210 M-154 M-48 M — Unusual income/expense 33.43 M98 M7 M12 M11 M— — Pretax income 847.71 M529 M589 M629 M521 M299 M -543 M Equity in earnings —————— — Taxes 27.7 M274 M175 M322 M250 M165 M 829 M Non-controlling/minority interest 63.93 M190 M139 M151 M154 M140 M — After tax other income/expense 1.68 M7 M14 M15 M14 M18 M — Net income before discontinued operations 861.21 M67 M275 M156 M110 M-5 M -1.37 B Discontinued operations 36.68 M415 M00238 M152 M — Net income 897.89 M482 M275 M156 M348 M147 M -1.37 B Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 897.89 M482 M275 M156 M348 M147 M -1.37 B Basic earnings per share (Basic EPS) —2.351.360.781.730.74 — Diluted earnings per share (Diluted EPS) —2.331.350.771.710.74 -6.78 Average basic shares outstanding —204.95 M201.82 M200 M202 M197 M 800.83 M Diluted shares outstanding —206.79 M203.41 M203 M204 M197 M 807.41 M EBITDA 224.76 M1.2 B1.21 B1.31 B922 M2.34 B — EBIT -341.43 M675 M722 M787 M488 M2.12 B — Cost of revenue 233.97 M227 M200 M214 M198 M223 M — Other cost of goods sold 23.54 M11 M7 M14 M—— — Depreciation & amortization (cash flow) 566.19 M526 M492 M523 M434 M221 M 457 M