Financials
Value 20202021202220232024 TTM Selling/general/admin expenses 175.87 M88.21 M100.21 M66.49 M80.39 M — Research & development ————— — Operating income 81.4 M36.02 M32.71 M29.55 M59.9 M -6.42 M Non-Operating Income, Total 271.39 M54.04 M33.23 M17.04 M11.08 M — Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 105.64 M14.34 M18.55 M3.41 M3.95 M — Unusual income/expense 165.75 M39.7 M14.68 M13.63 M7.13 M — Pretax income 77.89 M53.29 M79.13 M89.81 M75.94 M 345.39 M Equity in earnings 802 K9.57 M1.76 M361 K2.27 M — Taxes 14.88 M2.14 M3.64 M6.17 M6.47 M 180.17 M Non-controlling/minority interest 854 K326 K1.05 M1.27 M2.19 M — After tax other income/expense ————— — Net income before discontinued operations 63.87 M55.1 M74.45 M84.92 M84.6 M 165.22 M Discontinued operations ————— — Net income 63.87 M55.1 M74.45 M84.92 M84.6 M 165.22 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 104.2 M92.05 M126.36 M142.17 M143.32 M 165.22 M Basic earnings per share (Basic EPS) 0.22-0.19-0.05-0.06-0.06 — Diluted earnings per share (Diluted EPS) 0.22-0.19-0.05-0.06-0.06 0.3 Average basic shares outstanding 91.34 M96.91 M479.3 M483.07 M492.48 M 1.55 B Diluted shares outstanding 284.21 M286.01 M1.44 B1.47 B1.5 B 4.71 B EBITDA -25.76 M-60.25 M-38.43 M-71.79 M-19.21 M — EBIT -36.26 M-68.23 M-46.12 M-76.76 M-26.26 M — Cost of revenue 72.86 M40.43 M36.62 M32.67 M35.85 M — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 10.51 M7.97 M7.69 M4.97 M7.05 M 6.42 M