Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 83.01 M116.41 M153.86 M166.02 M303.61 M 303.61 M Research & development 72.69 M94.12 M123.92 M150.56 M196.23 M 196.23 M Operating income 28.46 M5.12 M16.75 M12.23 M7.69 M 7.69 M Non-Operating Income, Total 0136 K2.66 M2.4 M4.89 M 3.79 M Interest expense, net of interest capitalized 25.68 M279 K280 K280 K2.77 M 2.77 M Non-Operating Income, excl. Interest Expenses -25.77 M-193 K509 K-145 K-1.56 M -2.66 M Unusual income/expense 83 K50 K1.87 M2.26 M3.68 M 3.68 M Pretax income 7.61 M5.33 M22.87 M30.06 M49.67 M 49.67 M Equity in earnings ————— — Taxes 487 K1.36 M217 K457.65 M9.42 M 9.42 M Non-controlling/minority interest 119 K1.27 M1.46 M3.21 M1.45 M 1.45 M After tax other income/expense ————— — Net income before discontinued operations 8.21 M7.97 M21.63 M424.38 M38.81 M 38.81 M Discontinued operations ————— — Net income 8.21 M7.97 M21.63 M424.38 M38.81 M 38.81 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 10.92 M7.97 M21.63 M424.38 M38.81 M 38.81 M Basic earnings per share (Basic EPS) -0.05-0.04-0.111.93-0.14 -0.15 Diluted earnings per share (Diluted EPS) -0.05-0.04-0.111.681.68 -0.14 Average basic shares outstanding 47.6 M55.48 M85.05 M159.91 M263.8 M 974.19 M Diluted shares outstanding 236.21 M55.48 M85.05 M254.36 M263.8 M 1.06 B EBITDA 31.95 M11.39 M-415 K24.41 M77.86 M 77.86 M EBIT 28.46 M6.25 M-10.34 M12.23 M-7.69 M -7.69 M Cost of revenue 67.86 M87.78 M107.13 M122.99 M239.22 M 239.22 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 3.49 M5.14 M9.93 M12.18 M85.54 M 85.54 M