DAC

Value 20202021202220232024 TTM Total revenue 461.59 M689.5 M993.34 M973.58 M1.01 B — Gross profit 461.59 M689.5 M993.34 M973.58 M1.01 B — Operating expenses 35.37 M-78.29 M7.12 M58.21 M75.06 M — Selling/general/admin expenses 24.34 M43.95 M36.58 M43.48 M54.23 M — Research & development ————— — Operating income 199.48 M358.26 M653.44 M580.66 M540.88 M — Non-Operating Income, Total 45.93 M700.47 M75.98 M4.36 M35.81 M — Interest expense, net of interest capitalized 53.5 M68.99 M62.14 M20.46 M66.8 M — Non-Operating Income, excl. Interest Expenses -8.16 M626.94 M7.26 M-16.91 M-33.23 M — Unusual income/expense 593 K4.54 M6.58 M812 K2.24 M — Pretax income 234.37 M1.06 B577.46 M576.3 M505.07 M — Equity in earnings 6.31 M68.03 M68.03 M3.99 M1.63 M — Taxes —5.89 M18.25 M18.25 M18.25 M — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 153.55 M1.05 B559.21 M576.3 M505.07 M — Discontinued operations ————— — Net income 153.55 M1.05 B559.21 M576.3 M505.07 M — Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 153.55 M1.05 B559.21 M576.3 M505.07 M — Basic earnings per share (Basic EPS) 6.5151.7527.328.9926.15 — Diluted earnings per share (Diluted EPS) 6.4551.1527.2828.9526.05 — Average basic shares outstanding 23.59 M20.34 M20.48 M19.88 M19.32 M 80.02 M Diluted shares outstanding 23.8 M20.58 M20.5 M19.9 M19.39 M 80.37 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 101.53 M113.83 M131.21 M129.29 M148.34 M —